Back to Dashboard

UXC

Công ty Cổ phần Chế biến Thủy sản Út Xi

VietnamConsumerThực phẩm và đồ uốngSản xuất thực phẩmUPCOMCT
1.200
VND · Last close
No valuation yet
There is not enough data yet to estimate an intrinsic value for UXC.
Line item202620252024202320222021202020192018201720162015201420132012201120102009
CURRENT ASSETS (Bn. VND)
·7437708469561,0311,0281,0871,0029819919139291,0901,1121,3281,016796
Cash and cash equivalents (Bn. VND)
·1.00.060.1030.226100.30.81226514913
Short-term investments (Bn. VND)
·001414151515151616165959641366722
Accounts receivable (Bn. VND)
·184156179217217379368381366357299258377350380340370
Prepayments to suppliers (Bn. VND)
·6898727271756886727694729588403224
Net Inventories
·556612649718792624693590594610582601612670791593381
Inventories, Net (Bn. VND)
·556612649718792624693590594610582601612670791593381
Other current assets
·22346746585936238710
Other current assets (Bn. VND)
·000000000005660.50.25
LONG-TERM ASSETS (Bn. VND)
·9099106115125136154166188212238246301344384358352
Fixed assets (Bn. VND)
·768491101109120130143165188211244269297334300291
Tangible fixed assets
·505764748293101114129152175199224248226241242
Intagible fixed assets
·2627272727272929363636363637474747
Long-term investments (Bn. VND)
·00000.90.90.60.30.40.90.90.93145455456
Investments in associate companies
·0000000000000004547
Other long-term assets (Bn. VND)
·00000.90.90.90.90.90.90.90.931454599
Less: Provision for diminuation in value of long term investments
·00000−0.03−0.4−0.6−0.600000000
Other non-current assets
·00.000.020.040.10.50.40.070.30.31.010.72555
Long-term prepayments (Bn. VND)
·00.000.020.040.10.50.40.070.30.31.010.72555
TOTAL ASSETS (Bn. VND)
·8338689521,0721,1561,1631,2411,1681,1701,2031,1511,1751,3921,4551,7121,3741,147
LIABILITIES (Bn. VND)
·9249571,0021,0381,0309049308598659048658121,0261,0971,357988936
Current liabilities (Bn. VND)
·9169489921,0271,0178788987618058387857249191,0581,308942936
Short-term borrowings (Bn. VND)
·3543614053913793605124976257176896768641,0021,259880876
Advances from customers (Bn. VND)
·30.421.02000521410.400.40.7
Long-term liabilities (Bn. VND)
·89111112263198606680881073949460
Long-term borrowings (Bn. VND)
·89111112263198606679881073948460
OWNER'S EQUITY(Bn.VND)
·−90−89−5134126260311309305299286362366358355386211
Capital and reserves (Bn. VND)
·−90−89−5134126260311309305299286362366358355386204
Paid-in capital (Bn. VND)
·354354354354354354354354354354354295295295295295170
Foreign Currency Difference reserve
·00000000000000060.3
Investment and development funds (Bn. VND)
·888888887770.70.70.70.70.70.7
Undistributed earnings (Bn. VND)
·−453−451−413−329−236−103−51−53−57−62−7517211393622
Budget sources and other funds
·00000000000000007
TOTAL RESOURCES (Bn. VND)
·8338689521,0721,1561,1631,2411,1681,1701,2031,1511,1751,3921,4551,7121,3741,147
Convertible bonds (Bn. VND)
·000000000000000.500
Common shares (Bn. VND)
·354354354354354354354354354354354295295295295295170

Earnings Quality

Fiscal year 2025
35
Weak
Accrual Quality
100
Cash Conversion
40
Receivables
0
Margin Stability
0
Revenue Quality
0

Financial Forensics

Beneish M-Score · 2025
Remainder
M −2.24 · 55th pctile vs VN companies
YoY ▲ +0.78
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
1.771
GMI
0.784
AQI
1.042
SGI
0.667
DEPI
1.000
SGAI
0.910
TATA
−0.018
LVGI
1.006

Checks measured on Vietnamese companies · FY2025

Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
8.2%77th pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
1.28×Statutory test met
Consecutive years of net lossProfit after tax of the parent
6Statutory test met
Owner's equityWithout the non-controlling interest
NegativeStatutory test met

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
6/9
Neutral
Z-Score
−0.61
Distress Zone
Piotroski F-Score Breakdown
✗Net Income > 0
✓Operating CF > 0
✓ROA Rising
✓OCF > Net Income
✓Lower Leverage
✗Better Liquidity
✓No Dilution
✓Margin Up
✗Turnover Up
DuPont Decomposition
Tax Burden1.00×Interest Burden0.06×Op. Margin−0.08×Turnover0.47×Leverage−9.22=ROE1.8%

Key Ratios

Fiscal year 2025
—P/E
P/B
—
P/S
0.11
ROE
1.9%
ROA
−0.2%
EPS
−47
BVPS
−2.552
Gross Margin
16.8%
Net Margin
−0.4%
D/E
—
Current Ratio
0.81
Rev Growth
−32.8%
Profit Growth
+95.7%
EV/EBITDA
23.70
Div Yield
—

Company Overview

Shares outstanding
35.4M
Charter Capital
354B VND
Sector (ICB L2)
Thực phẩm và đồ uống
Industry (ICB L3)
Sản xuất thực phẩm
Sub-industry
Nuôi trồng nông & hải sản
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →