Back to Dashboard

TCJ

Công ty Cổ phần Tô Châu

VietnamConsumerThực phẩm và đồ uốngSản xuất thực phẩmUPCOMCT
3.400
VND · Last close
No valuation yet
There is not enough data yet to estimate an intrinsic value for TCJ.
Line item20262025202420232022202120202019201820172016201520142013
CURRENT ASSETS (Bn. VND)
··8101719435046354443111216
Cash and cash equivalents (Bn. VND)
··0.40.420.62158115630.5
Accounts receivable (Bn. VND)
··7813173130362032261739
Prepayments to suppliers (Bn. VND)
··0.050.40.050.050.40.2300.030.050.20.02
Net Inventories
··0.20.40.50.61042261086170
Inventories, Net (Bn. VND)
··0.20.40.50.61042261087174
Other current assets
··0.60.60.60.60.70.60.60.91257
Other current assets (Bn. VND)
··00000000000.10.2
LONG-TERM ASSETS (Bn. VND)
··1517202527312937506193109
Fixed assets (Bn. VND)
··1012141720232131435687102
Tangible fixed assets
··5710121618172638518297
Intagible fixed assets
··555555555555
Other non-current assets
··556878767567
Long-term prepayments (Bn. VND)
··556878767567
TOTAL ASSETS (Bn. VND)
··242737447081757294105204325
LIABILITIES (Bn. VND)
··626171697268117109125139236317
Current liabilities (Bn. VND)
··626171697268117109125139236317
Short-term borrowings (Bn. VND)
··0.100000000047120
Advances from customers (Bn. VND)
··20.0611000.60000.31
OWNER'S EQUITY(Bn.VND)
··−38−34−34−26−314−42−38−31−34−328
Capital and reserves (Bn. VND)
··−38−34−34−26−314−42−38−31−34−328
Paid-in capital (Bn. VND)
··100100100100100100100100100100100100
Investment and development funds (Bn. VND)
··0.80.80.80.80.80.80.80.80.80.80.50.5
Undistributed earnings (Bn. VND)
··−140−135−136−127−104−88−143−139−133−135−133−93
TOTAL RESOURCES (Bn. VND)
··242737447081757294105204325
Common shares (Bn. VND)
··100100100100100100100100100100100100

Earnings Quality

Fiscal year 2024
45
Weak
Accrual Quality
100
Cash Conversion
0
Receivables
100
Margin Stability
0
Revenue Quality
0

Financial Forensics

Beneish M-Score · 2024
Remainder
M −3.32 · 12th pctile vs VN companies
YoY ▼ −2.48
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
0.943
GMI
1.296
AQI
1.095
SGI
0.890
DEPI
1.000
SGAI
0.928
TATA
−0.180
LVGI
1.165

Checks measured on Vietnamese companies · FY2024

Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
0.2%16th pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
1.40×Statutory test met
Consecutive years of net lossProfit after tax of the parent
1
Owner's equityWithout the non-controlling interest
NegativeStatutory test met

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
3/9
Weak
Z-Score
−10.95
Distress Zone
Sharpe
−1.35
Negative
Composite
28
Below 30
Piotroski F-Score Breakdown
✗Net Income > 0
✗Operating CF > 0
✗ROA Rising
✓OCF > Net Income
✗Lower Leverage
✗Better Liquidity
✓No Dilution
✗Margin Up
✓Turnover Up
DuPont Decomposition
Tax Burden1.00×Interest Burden0.99×Op. Margin−0.56×Turnover0.34×Leverage−0.61=ROE11.8%
Price Risk
Momentum
−11.1%
Volatility
35.0%
Max Drawdown
−24.4%

Key Ratios

Fiscal year 2025
—P/E
P/B
—
P/S
—
ROE
0.0%
ROA
0.0%
Gross Margin
0.0%
Net Margin
0.0%
D/E
—
Current Ratio
0.00
EV/EBITDA
—
Div Yield
—

Company Overview

Shares outstanding
10.0M
Charter Capital
100B VND
Sector (ICB L2)
Thực phẩm và đồ uống
Industry (ICB L3)
Sản xuất thực phẩm
Sub-industry
Nuôi trồng nông & hải sản
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →