Back to Dashboard

AVF

Công ty Cổ phần Việt An

VietnamConsumerThực phẩm và đồ uốngSản xuất thực phẩmUPCOMCT
400
VND · Last close
No valuation yet
There is not enough data yet to estimate an intrinsic value for AVF.
Line item202420232022202120202019201820172016201520142013
CURRENT ASSETS (Bn. VND)
·····45377439091,502
Cash and cash equivalents (Bn. VND)
·····0.060.050.060.10.30.830
Short-term investments (Bn. VND)
·····0000009
Accounts receivable (Bn. VND)
·····3426738887719
Prepayments to suppliers (Bn. VND)
·····664499331
Net Inventories
·····0.50.70.40.5512572
Inventories, Net (Bn. VND)
·····1113719572
Other current assets
·····0.40.20.510.69171
Other current assets (Bn. VND)
·····000002153
LONG-TERM ASSETS (Bn. VND)
·····57638797156269345
Fixed assets (Bn. VND)
·····57637383100269335
Tangible fixed assets
·····3440496076101156
Leased assets
·····000000.65
Intagible fixed assets
·····23232323239494
Long-term investments (Bn. VND)
·····0000002
Other long-term assets (Bn. VND)
·····0000002
Other non-current assets
·····0000008
Long-term prepayments (Bn. VND)
·····0000008
TOTAL ASSETS (Bn. VND)
·····6168901058991,1781,848
LIABILITIES (Bn. VND)
·····1,9481,8481,7531,6871,6361,5661,393
Current liabilities (Bn. VND)
·····1,9481,8481,7531,6871,6361,5641,389
Short-term borrowings (Bn. VND)
·····1,0061,0071,0061,0181,0311,1101,281
Advances from customers (Bn. VND)
·····10891110611
Long-term liabilities (Bn. VND)
·····0000024
Long-term borrowings (Bn. VND)
·····0000024
OWNER'S EQUITY(Bn.VND)
·····−1,886−1,779−1,663−1,582−737−388455
Capital and reserves (Bn. VND)
·····−1,886−1,779−1,663−1,582−737−388455
Paid-in capital (Bn. VND)
·····433433433433433433280
Other Reserves
·····4444444
Investment and development funds (Bn. VND)
·····4444400
Undistributed earnings (Bn. VND)
·····−2,334−2,227−2,110−2,029−1,185−83592
TOTAL RESOURCES (Bn. VND)
·····6168901058991,1781,848
Common shares (Bn. VND)
·····433433433433433433280

Earnings Quality

Fiscal year 2019
49
Weak
Accrual Quality
100
Cash Conversion
0
Receivables
84
Margin Stability
47
Revenue Quality
0

Financial Forensics

Beneish M-Score · 2019
Remainder
M −7.43 · 0th pctile vs VN companies
YoY ▼ −1.62
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
1.026
GMI
1.065
AQI
1.000
SGI
0.754
DEPI
1.085
SGAI
1.349
TATA
−1.000
LVGI
1.174

Checks measured on Vietnamese companies · FY2019

Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
10.0%84th pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
5.38×Statutory test met
Consecutive years of net lossProfit after tax of the parent
6Statutory test met
Owner's equityWithout the non-controlling interest
NegativeStatutory test met

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
3/9
Weak
Sharpe
−1.05
Negative
Piotroski F-Score Breakdown
✗Net Income > 0
✓Operating CF > 0
✗ROA Rising
✓OCF > Net Income
✗Lower Leverage
✗Better Liquidity
✓No Dilution
✗Margin Up
✗Turnover Up
DuPont Decomposition
Tax Burden1.00×Interest Burden1.02×Op. Margin−1.13×Turnover1.52×Leverage−0.03=ROE5.7%
Price Risk
Momentum
−42.9%
Volatility
0.0%
Max Drawdown
−42.9%

Key Ratios

Fiscal year 2019
—P/E
P/B
—
P/S
0.19
ROE
5.8%
ROA
−165.2%
EPS
−2.469
BVPS
0
Gross Margin
−0.2%
Net Margin
−114.7%
D/E
—
Current Ratio
0.00
Rev Growth
−24.6%
Profit Growth
+8.1%
EV/EBITDA
—
Div Yield
—

Company Overview

Shares outstanding
—
Charter Capital
—
Sector (ICB L2)
Thực phẩm và đồ uống
Industry (ICB L3)
Sản xuất thực phẩm
Sub-industry
Nuôi trồng nông & hải sản
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →