Back to Dashboard

PX1

Công ty Cổ phần Xi măng Sông Lam 2

VietnamConstructionXây dựng và Vật liệuUPCOMCT
10.000
VND · Last close
No valuation yet
There is not enough data yet to estimate an intrinsic value for PX1.
Line item202420232022202120202019201820172016201520142013
CURRENT ASSETS (Bn. VND)
·······27333121371117
Cash and cash equivalents (Bn. VND)
·······1080.70.60.7
Accounts receivable (Bn. VND)
·······1532621396187
Prepayments to suppliers (Bn. VND)
·······3131343951
Net Inventories
·······995969811
Inventories, Net (Bn. VND)
·······995969811
Other current assets
·······1213119
Other current assets (Bn. VND)
·······00012
LONG-TERM ASSETS (Bn. VND)
·······957988975709723
Long-term trade receivables (Bn. VND)
·······0.20.20.200
Other long-term receivables (Bn. VND)
·······0.20.20.200
Fixed assets (Bn. VND)
·······932972956708721
Tangible fixed assets
·······932972956620
Intagible fixed assets
·······0.070.080.020.020.1
Other non-current assets
·······9570.22
Long-term prepayments (Bn. VND)
·······9570.082
TOTAL ASSETS (Bn. VND)
·······1,2301,3191,187780840
LIABILITIES (Bn. VND)
·······1,0791,1571,072634646
Current liabilities (Bn. VND)
·······4863942463445
Short-term borrowings (Bn. VND)
·······152140800.22
Advances from customers (Bn. VND)
·······71470.30.000.02
Long-term liabilities (Bn. VND)
·······594763826601601
Long-term borrowings (Bn. VND)
·······480521561601601
OWNER'S EQUITY(Bn.VND)
·······151162115146194
Capital and reserves (Bn. VND)
·······151162115146194
Paid-in capital (Bn. VND)
·······200200200200200
Investment and development funds (Bn. VND)
·······1110.90.9
Undistributed earnings (Bn. VND)
·······−50−39−86−55−7
TOTAL RESOURCES (Bn. VND)
·······1,2301,3191,187780840
Common shares (Bn. VND)
·······200200200200200

Earnings Quality

Fiscal year 2017
57
Fair
Accrual Quality
100
Cash Conversion
40
Receivables
100
Margin Stability
0
Revenue Quality
14

Financial Forensics

Beneish M-Score · 2017
Remainder
M −2.12 · 53rd pctile vs VN companies
YoY ▼ −2.91
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
0.522
GMI
2.100
AQI
1.660
SGI
1.115
DEPI
1.234
SGAI
0.728
TATA
−0.038
LVGI
1.133

Checks measured on Vietnamese companies · FY2017

Cash conversion, 3 yearsOperating cash flow / net profit
5.1694th pctile
Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
2.5%56th pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
0.25×
Consecutive years of net lossProfit after tax of the parent
1
Owner's equityWithout the non-controlling interest
Positive

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
5/9
Neutral
Sharpe
0.00
Negative
Piotroski F-Score Breakdown
✗Net Income > 0
✓Operating CF > 0
✗ROA Rising
✓OCF > Net Income
✓Lower Leverage
✗Better Liquidity
✓No Dilution
✗Margin Up
✓Turnover Up
DuPont Decomposition
Tax Burden1.04×Interest Burden1.14×Op. Margin−0.01×Turnover0.73×Leverage8.16=ROE−7.6%
Price Risk
Momentum
+0.0%
Volatility
0.0%
Max Drawdown
0.0%

Key Ratios

Fiscal year 2017
—P/E
P/B
1.33
P/S
0.22
ROE
−7.4%
ROA
−0.9%
EPS
−576
BVPS
7.533
Gross Margin
7.0%
Net Margin
−1.3%
D/E
4.20
Current Ratio
0.56
Rev Growth
+11.5%
Profit Growth
−124.5%
EV/EBITDA
11.86
Div Yield
—

Company Overview

Shares outstanding
—
Charter Capital
—
Sector (ICB L2)
Xây dựng và Vật liệu
Industry (ICB L3)
Xây dựng và Vật liệu
Sub-industry
Vật liệu xây dựng & Nội thất
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →