Back to Dashboard

HLA

Công ty Cổ phần Hữu Liên Á Châu

VietnamCyclicalsTài nguyên Cơ bảnKim loạiUPCOMCT
400
VND · Last close
No valuation yet
There is not enough data yet to estimate an intrinsic value for HLA.
Line item202620252024202320222021202020192018201720162015201420132010
CURRENT ASSETS (Bn. VND)
······56597989212416·1,524·
Cash and cash equivalents (Bn. VND)
······11.00.50.40.50.7·95·
Short-term investments (Bn. VND)
······0.000.000.000.000.000.00·0.00·
Accounts receivable (Bn. VND)
······45466474194379·650·
Prepayments to suppliers (Bn. VND)
······000.030.20.433·46·
Net Inventories
······24681218·777·
Inventories, Net (Bn. VND)
······46891319·877·
Other current assets
······6787518·2·
Other current assets (Bn. VND)
······0000013·0.8·
LONG-TERM ASSETS (Bn. VND)
······167185198227245250·229·
Long-term trade receivables (Bn. VND)
······35352727270.02·0·
Other long-term receivables (Bn. VND)
······0.010.010.010.010.020.02·0·
Fixed assets (Bn. VND)
······100113126141157141·181·
Tangible fixed assets
······223243556950·72·
Leased assets
······000000·3·
Intagible fixed assets
······788183868891·96·
Long-term investments (Bn. VND)
······4711131313·13·
Investments in associate companies
······111111131313·13·
Less: Provision for diminuation in value of long term investments
······−6−40000·0·
Other non-current assets
······0.0536182032·35·
Long-term prepayments (Bn. VND)
······0.0536182032·3·
TOTAL ASSETS (Bn. VND)
······223244277317457666·1,753·
LIABILITIES (Bn. VND)
······1,8411,7271,6381,6091,4851,322·1,506·
Current liabilities (Bn. VND)
······1,8411,7271,6381,6081,4821,319·1,503·
Short-term borrowings (Bn. VND)
······676679689693709718·937·
Advances from customers (Bn. VND)
······0.21111121111·23·
Long-term liabilities (Bn. VND)
······000.50.733·3·
Long-term borrowings (Bn. VND)
······000.50.533·3·
OWNER'S EQUITY(Bn.VND)
······−1,618−1,483−1,361−1,292−1,028−656·247·
Capital and reserves (Bn. VND)
······−1,618−1,483−1,361−1,292−1,028−656·247·
Paid-in capital (Bn. VND)
······345345345345345345·345·
Investment and development funds (Bn. VND)
······444444·1·
Undistributed earnings (Bn. VND)
······−2,107−1,972−1,850−1,781−1,517−1,145·−242·
TOTAL RESOURCES (Bn. VND)
······223244277317457666·1,753·
Common shares (Bn. VND)
······345345345345345345·345·

Earnings Quality

Fiscal year 2020
35
Weak
Accrual Quality
100
Cash Conversion
0
Receivables
0
Margin Stability
15
Revenue Quality
34

Financial Forensics

Beneish M-Score · 2020
Remainder
M −5.16 · 1st pctile vs VN companies
YoY ▼ −1.60
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
1.419
GMI
1.184
AQI
1.017
SGI
0.690
DEPI
1.000
SGAI
0.999
TATA
−0.606
LVGI
1.170

Checks measured on Vietnamese companies · FY2020

Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
0.0%3rd pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
6.12×Statutory test met
Consecutive years of net lossProfit after tax of the parent
6Statutory test met
Owner's equityWithout the non-controlling interest
NegativeStatutory test met

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
2/9
Weak
Z-Score
−24.69
Distress Zone
Sharpe
−0.87
Negative
Composite
11
Below 30
Piotroski F-Score Breakdown
✗Net Income > 0
✗Operating CF > 0
✗ROA Rising
✓OCF > Net Income
✗Lower Leverage
✗Better Liquidity
✓No Dilution
✗Margin Up
✗Turnover Up
DuPont Decomposition
Tax Burden1.00×Interest Burden1.08×Op. Margin−18.17×Turnover0.03×Leverage−0.14=ROE8.4%
Price Risk
Momentum
−42.9%
Volatility
0.0%
Max Drawdown
−42.9%

Key Ratios

Fiscal year 2025
—P/E
P/B
—
P/S
—
ROE
0.0%
ROA
0.0%
Gross Margin
0.0%
Net Margin
0.0%
D/E
—
Current Ratio
0.00
EV/EBITDA
—
Div Yield
—

Company Overview

Shares outstanding
34.4M
Charter Capital
344B VND
Sector (ICB L2)
Tài nguyên Cơ bản
Industry (ICB L3)
Kim loại
Sub-industry
Thép và sản phẩm thép
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →