Back to Dashboard

VC5

Công ty Cổ phần Xây dựng Số 5

VietnamConstructionXây dựng và Vật liệuUPCOMCT
700
VND · Last close
No valuation yet
There is not enough data yet to estimate an intrinsic value for VC5.
Line item20262025202420232022202120202019201820172016201520142013
CURRENT ASSETS (Bn. VND)
·····285·310345402477536619623
Cash and cash equivalents (Bn. VND)
·····7·40.030.43255
Accounts receivable (Bn. VND)
·····183·195231253288243344393
Prepayments to suppliers (Bn. VND)
·····6·659741519
Net Inventories
·····95·111114148185290268223
Inventories, Net (Bn. VND)
·····95·111114148186296269223
Other current assets
·····0.3·0.20.20.20.20.522
Other current assets (Bn. VND)
·····0·0000012
LONG-TERM ASSETS (Bn. VND)
·····8·561017372531
Long-term trade receivables (Bn. VND)
·····0·00001800
Other long-term receivables (Bn. VND)
·····0·00001300
Fixed assets (Bn. VND)
·····8·561014182328
Tangible fixed assets
·····8·561014182328
Long-term investments (Bn. VND)
·····0·0003000
Investments in associate companies
·····0·0003000
Other non-current assets
·····0·0000.1123
Long-term prepayments (Bn. VND)
·····0·0000.1123
TOTAL ASSETS (Bn. VND)
·····293·315351412493573644654
LIABILITIES (Bn. VND)
·····611·526552553556559578563
Current liabilities (Bn. VND)
·····610·525551534391452508559
Short-term borrowings (Bn. VND)
·····273·273285280147272292344
Advances from customers (Bn. VND)
·····8·46151092252
Long-term liabilities (Bn. VND)
·····0.9·0.90.918165107705
Long-term borrowings (Bn. VND)
·····0·001715869694
OWNER'S EQUITY(Bn.VND)
·····−318·−211−201−141−62146791
Capital and reserves (Bn. VND)
·····−318·−211−201−141−62146791
Paid-in capital (Bn. VND)
·····50·50505050505050
Other Reserves
·····0·0000666
Investment and development funds (Bn. VND)
·····0·0000201818
Undistributed earnings (Bn. VND)
·····−378·−270−261−201−122−71−195
TOTAL RESOURCES (Bn. VND)
·····293·315351412493573644654
Common shares (Bn. VND)
·····50·50505050505050

Earnings Quality

Fiscal year 2021
53
Fair
Accrual Quality
100
Cash Conversion
5

Financial Forensics

Beneish M-Score · 2021
Remainder
M −3.25 · 10th pctile vs VN companies
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
2.691
GMI
0.129
AQI
1.000
SGI
0.348
DEPI
1.800
SGAI
0.379
TATA
−0.299
LVGI
1.252

Checks measured on Vietnamese companies · FY2021

Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
1.9%47th pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
7.56×Statutory test met
Consecutive years of net lossProfit after tax of the parent
1
Owner's equityWithout the non-controlling interest
NegativeStatutory test met

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
4/9
Neutral
Z-Score
−4.06
Distress Zone
Sharpe
−0.50
Negative
Composite
32
30 to 49
Piotroski F-Score Breakdown
✗Net Income > 0
✓Operating CF > 0
✗ROA Rising
✓OCF > Net Income
✗Lower Leverage
✗Better Liquidity
✓No Dilution
✓Margin Up
✗Turnover Up
DuPont Decomposition
Tax Burden1.00×Interest Burden0.99×Op. Margin−55.66×Turnover0.01×Leverage−0.92=ROE25.8%
Price Risk
Momentum
−10.0%
Volatility
110.9%
Max Drawdown
−45.5%

Key Ratios

Fiscal year 2021
—P/E
P/B
—
P/S
2.34
ROE
29.6%
ROA
−28.0%
EPS
−16.424
BVPS
0
Gross Margin
47.5%
Net Margin
−5498.5%
D/E
—
Current Ratio
0.47
Rev Growth
−65.2%
Profit Growth
−787.1%
EV/EBITDA
408.40
Div Yield
—

Company Overview

Shares outstanding
5.0M
Charter Capital
50.0B VND
Sector (ICB L2)
Xây dựng và Vật liệu
Industry (ICB L3)
Xây dựng và Vật liệu
Sub-industry
Xây dựng
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →