SBT

Công ty Cổ phần Thành Thành Công - Biên Hòa

VietnamConsumerThực phẩm và đồ uốngSản xuất thực phẩmHOSECT

20.700

VND · Close 2 Nov 2026

Calibrated intrinsic value vs last close

Illustrative estimate

Comparison requires review

+6.8%Calibrated value vs last close

Last close (VND): 20.700
Calibrated intrinsic value (VND): 22.110

Last close × (1 + calibrated gap / 100)

Earnings-capitalised value

Not available: the company reported a loss last year or its shares have too short a price history.

How it is calculated

1
Measure the gap
Between the model and the last close.
2
Check the record2015–2024
What gaps of that size went on to earn over the following year.
3
Apply to the close
That return is applied to the last close.

Keep in mind

For illustration only: not a validated forecast.
No uncertainty range: the estimate is a single figure.
Older record: it has not been re-measured on the current data.

Why it needs review

The latest cash flow is zero or negative.

This estimate remains visible for checking its calculation. Its inputs require review before using it in a stock comparison. The model comparison behind this value needs review. The estimate does not remove the data limitations listed above.

Comparison assessed 3 Nov 2026Valid through 2 Dec 2026

Model reliability: Low; Model fitInput stabilityRisk checks; High requires the model’s diagnostic criteria to be met.
Probability of outperforming peers: Not assessed; A separate peer-outperformance probability is unavailable for this valuation.

Assessed 30 Oct 2026Not updated with daily prices

These assessments address different questions. Neither establishes that the displayed valuation is correct or guarantees a future return.

Published filingsValued 30 Oct 2026Anchored to close on 2 Nov 2026Recalculated when the displayed close changes.

Valuation Breakdown

CT→Thực phẩm và đồ uống→Consumer

Classified as consumer because ICB sector “Thực phẩm và đồ uống” maps to the consumer group.

ModelFCF-Based DCF

Intrinsic = 70% x DCF Value + 30% x (Fair P/E x EPS)

A Discounted Cash Flow model built on Free Cash Flow (FCF), the cash a business generates after operating expenses and capital expenditures. Future FCF is projected for 10 years with gradually decaying growth, then discounted to today's value using WACC. The DCF value is blended 70/30 with a value from the company's own historical P/E.

Technical details

Why this model

Consumer staples/retail generate steady, predictable free cash flows, making them ideal for DCF. The time value of money principle means a dollar today is worth more than a dollar tomorrow. DCF captures this by discounting future cash flows at a rate reflecting the investment's risk (WACC).

How it works

Takes 3-year median FCF as the base. Estimates growth via ROIC x reinvestment rate (Damodaran framework), falling back to historical revenue growth. Projects 10 years with decay toward the sector's long-run growth rate. Discounts at CAPM-derived WACC. Blends 70% of the DCF value with 30% of a P/E value: the company's 5-year median P/E, held between 5x and 25x, times EPS.

Best for

Stable consumer businesses (food, beverage, retail, healthcare) with predictable, positive free cash flows.

Weighted Avg Cost of Capital

Risk-Free (Rf)

4.36%

Betasector default

0.592

ERP

4.38%

CRP

2.75%

Cost of Equity (Ke)

9.70%

E/(D+E)

39.78%

Kd(1-t)

8.31%

D/(D+E)

60.22%

WACC

10.00%

Growth Estimate

fundamental firm blend4.00%

Growth decays 10%/yr toward terminal

Model Inputs

Base FCF→1381.53B

Projection years→10

Valuation

We take the model’s gap to the last close, read what gaps of that size went on to earn over the following year in our 2015 to 2024 record, and apply that to the last close.

Last close (VND)→20.700

Calibrated value vs last close→+6.8%

Last close × (1 + calibrated gap / 100)

Calibrated intrinsic value (VND)

22.110

What feeds each step— click a source to highlight it in the statements

Discount rate (WACC)10.00%

Growth rate4.00%growth method: fundamental firm blend

Base cash flow1.4 nghìn tỷone off strip ratio: 0

DCF Sensitivity

Illustrative calibrated values from the standalone DCF scenarios below, anchored to the same last close. These scenarios leave out the other parts of a blended model and do not reproduce the headline value.

WACC \ Growth	1.0%	2.5%	4.0%	5.5%	7.0%
8.0%	23.155	23.155	23.155	23.155	23.155
9.0%	22.110	22.110	22.110	22.110	23.155
10.0%	22.110	22.110	22.110	22.110	22.110
11.0%	20.986	20.986	20.986	20.986	22.110
12.0%	20.986	20.986	20.986	20.986	20.986

Above market priceBelow market priceCurrent estimate

SBT among Consumer

Every stock in the sector, SBT marked: calibrated gap vs close across, market value up, model reliability into the board

Each bead is one valued stock in the sector; the amber bead with its stem is SBT. Drag to turn; open another stock from its bead.

Feeds valuation:Cost of capitalGrowthModel inputsFinal calculation

Line item	2026	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
CURRENT ASSETS (Bn. VND)	·	22,290	21,392	24,200	18,697	15,020	11,142	9,647	9,686	9,519	4,498	3,663	2,015	1,797	·	·	·
Cash and cash equivalents (Bn. VND)Net debt bridge	·	3,051	5,181	4,588	2,509	2,174	980	563	700	447	462	570	152	278	·	·	·
Short-term investments (Bn. VND)Net debt bridge	·	5,232	3,595	2,697	2,229	1,903	1,526	843	906	339	127	63	179	119	·	·	·
Accounts receivable (Bn. VND)	·	10,817	9,260	13,351	9,106	7,827	6,169	5,507	4,972	5,595	2,644	2,415	1,040	1,117	·	·	·
Prepayments to suppliers (Bn. VND)	·	6,574	5,990	6,624	5,367	3,439	3,329	1,891	2,536	2,431	1,536	1,407	648	881	·	·	·
Net Inventories	·	3,025	3,233	3,440	4,700	3,006	2,126	2,366	2,697	2,590	925	479	576	231	·	·	·
Inventories, Net (Bn. VND)	·	3,057	3,273	3,471	4,720	3,030	2,131	2,368	2,707	2,593	926	480	577	231	·	·	·
Other current assets	·	164	123	124	153	110	342	368	411	549	339	137	68	53	·	·	·
Other current assets (Bn. VND)	·	0	0	0	0	0	0	0	0	0	0	0	4	1	·	·	·
LONG-TERM ASSETS (Bn. VND)	·	13,609	12,567	9,935	10,344	8,480	8,055	7,586	7,216	8,334	2,806	2,606	1,305	1,453	·	·	·
Long-term trade receivables (Bn. VND)	·	1,925	1,572	508	618	213	106	151	482	630	248	28	58	59	·	·	·
Other long-term receivables (Bn. VND)	·	1,536	1,423	455	427	89	22	46	352	486	142	28	58	59	·	·	·
Fixed assets (Bn. VND)	·	3,424	3,751	3,997	4,350	4,397	4,129	4,220	4,477	4,730	1,609	1,581	632	638	·	·	·
Tangible fixed assets	·	2,499	2,687	2,990	3,351	3,277	3,708	3,981	4,297	4,408	1,360	1,319	484	537	·	·	·
Leased assets	·	340	228	111	73	95	96	118	109	124	65	70	0	0	·	·	·
Intagible fixed assets	·	584	836	896	926	1,025	325	122	72	198	184	192	40	41	·	·	·
Investment in properties	·	316	581	572	579	585	584	375	177	139	0	0	0	0	·	·	·
Long-term investments (Bn. VND)	·	5,948	4,765	3,017	3,036	1,606	1,387	1,037	300	724	841	657	573	749	·	·	·
Investments in associate companies	·	5,447	4,347	2,540	2,523	537	621	644	195	189	841	279	498	696	·	·	·
Other long-term assets (Bn. VND)	·	282	337	338	338	894	676	291	106	535	0.8	378	76	76	·	·	·
Less: Provision for diminuation in value of long term investments	·	−0.7	−55	−55	−39	−31	−1	−0.7	−0.7	−0.8	−0.8	−0.07	−0.07	−23	·	·	·
Other non-current assets	·	1,246	1,442	1,339	1,387	1,357	1,413	1,417	1,583	1,701	64	78	41	8	·	·	·
Long-term prepayments (Bn. VND)	·	1,198	1,232	1,246	1,261	1,199	1,280	1,268	1,406	1,428	47	60	40	2	·	·	·
TOTAL ASSETS (Bn. VND)	·	35,899	33,959	34,135	29,041	23,500	19,198	17,233	16,903	17,853	7,304	6,270	3,320	3,250	·	·	·
LIABILITIES (Bn. VND)	·	23,688	23,404	23,002	18,864	14,058	11,144	9,632	11,327	10,717	4,356	3,780	1,517	1,409	·	·	·
Current liabilities (Bn. VND)	·	18,194	18,270	20,031	16,227	10,577	8,740	7,790	8,797	7,470	3,044	2,874	1,461	1,331	·	·	·
Short-term borrowings (Bn. VND)Discount rate (WACC) +1	·	13,199	12,149	12,670	9,226	6,912	6,261	6,133	6,747	5,921	2,450	2,055	1,238	1,002	·	·	·
Advances from customers (Bn. VND)	·	624	465	1,646	909	764	889	141	223	200	261	73	69	62	·	·	·
Long-term liabilities (Bn. VND)	·	5,494	5,134	2,970	2,637	3,482	2,403	1,842	2,530	3,247	1,312	906	56	78	·	·	·
Long-term borrowings (Bn. VND)Discount rate (WACC) +1	·	5,283	4,854	1,334	2,315	3,166	2,120	1,723	2,418	3,132	1,311	905	56	78	·	·	·
OWNER'S EQUITY(Bn.VND)Discount rate (WACC)	·	12,210	10,555	11,133	10,177	9,442	8,054	7,602	5,576	7,136	2,948	2,490	1,803	1,841	·	·	·
Capital and reserves (Bn. VND)	·	12,210	10,555	11,134	10,177	9,440	8,054	7,601	5,575	7,136	2,948	2,490	1,803	1,841	·	·	·
Paid-in capital (Bn. VND)	·	8,767	7,621	7,621	6,948	6,508	6,388	6,084	5,570	5,570	2,532	1,856	1,485	1,485	·	·	·
Other Reserves	·	−5,502	−5,502	−5,502	−5,502	−5,502	−5,502	−5,502	−5,531	−5,413	0	0	0	0	·	·	·
Foreign Currency Difference reserve	·	−31	−95	−95	−271	−441	−156	−83	−69	−52	3	0	0	0	·	·	·
Investment and development funds (Bn. VND)	·	67	67	67	49	37	17	129	125	70	39	244	126	97	·	·	·
Other Reserves	·	0	0	0	0	0	0	0	0	0	0	0	−5	0	·	·	·
Undistributed earnings (Bn. VND)	·	1,320	1,513	925	1,275	1,178	524	219	296	611	285	263	142	218	·	·	·
Budget sources and other funds	·	0	0.08	−0.1	0.1	1	0.05	0.5	0.7	0	0	0	0	0	·	·	·
Budget sources and other funds	·	0	0.08	−0.1	0.1	1	0.05	0.5	0.7	0	0	0	0	0	·	·	·
Minority Interest	·	0	0	0	0	0	0	0	0	0	0	0	0.06	0	·	·	·
TOTAL RESOURCES (Bn. VND)	·	35,899	33,959	34,135	29,041	23,500	19,198	17,233	16,903	17,853	7,304	6,270	3,320	3,250	·	·	·
Short-term loans receivables (Bn. VND)	·	229	187	699	21	45	0.3	27	25	1,020	379	45	0	0	·	·	·
Long-term loans receivables (Bn. VND)	·	0	0	0	94	69	0	0	0	0	0	0	0	0	·	·	·
Convertible bonds (Bn. VND)	·	0	0	0	0	0	155	0	0	0	0	0	0	0	·	·	·
Common shares (Bn. VND)	·	8,551	7,405	7,405	6,732	6,292	6,172	5,867	5,570	5,570	2,532	1,856	1,485	1,485	·	·	·
Good will (Bn. VND)	·	35	195	82	105	128	124	137	158	266	17	18	0	0	·	·	·
MINORITY INTERESTSNet debt bridge	·	819	181	1,348	908	890	57	42	42	106	12	12	0	0	·	·	·

Earnings Quality

Fiscal year 2025

Poor

Accrual QualityLow accruals vs reported earnings

Cash ConversionOperating cash flow vs net income

ReceivablesDSO trend vs revenue growth

Margin StabilityConsistency of profit margins

Revenue QualityConsistency of revenue growth

Financial Forensics

Beneish M-Score · 2025

75th–90th

M −1.69 · 75th pctile vs VN companies

YoY ▲ +0.81

Conservative vs VN peersUnusual accounting movement

Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI

1.336

GMI

1.278

AQI

1.093

SGI

0.874

DEPI

0.951

SGAI

0.997

TATA

0.087

LVGI

0.960

Checks measured on Vietnamese companies · FY2025

Cash conversion, 3 yearsOperating cash flow / net profit: −0.5816th pctile
Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets: 23.2%92nd pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero: None
Consecutive years of net lossProfit after tax of the parent: 0
Owner's equityWithout the non-controlling interest: Positive

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them.

SBT’s Beneish M‑Score is -1.6855 (75th percentile vs Vietnamese peers) with a year‑over‑year increase of +0.81, indicating accounting aggressiveness rising relative to local peers rather than an absolute US‑calibrated manipulation cutoff. Earnings‑quality metrics are weak: overall Earnings Quality 23.7/100, very low cash conversion and receivables/revenue quality (0.0/100 each), and accruals quality only 65.3/100. Credit and solvency signals are also poor: Altman Z‑Score 1.61 (distress zone) and Piotroski F‑Score 2/9. Director‑deal registrations show a net negative registration of -32.38% of shares outstanding (more sales than purchases registered) between 2025‑10‑30 and 2026‑10‑30.

Red Flags

Beneish M‑Score = -1.6855 (75th percentile among Vietnamese peers; year‑over‑year change +0.81). The M‑Score synthesizes eight ratios to flag likely earnings manipulation; the company is more aggressive versus most local peers and the score has moved materially year over year.
DSRI = 1.3359. Days‑sales‑in‑receivables index above 1 suggests receivables (or revenue recognition terms) are growing faster than sales.
GMI = 1.2777. Gross margin index >1 indicates gross margins have deteriorated, a condition that historically correlates with more aggressive accounting when firms try to hide margin weakness.
TATA = 0.0867. Total accruals to assets positive at 8.67% of assets, signalling earnings include accruals rather than cash‑based performance.
Earnings Quality = 23.7/100 with Cash conversion = 0.0/100 and Receivables quality = 0.0/100. Operating profit is not converting into cash and receivables appear poor, both impairing the reliability of reported profit.
Altman Z‑Score = 1.61 (distress zone). This score estimates distance to bankruptcy; 1.61 falls in the zone commonly associated with elevated financial distress risk.
Piotroski F‑Score = 2/9. Weak fundamental score: poor profitability, liquidity/solvency, and operating performance signals.
Receivables outside the trade cycle = 23.2% of total assets (92nd percentile). A large share of assets are tied in prepayments, loans receivable or long‑term receivables rather than trade receivables that rotate with sales.
Cash conversion (3‑year operating cash flow / net profit) = -0.58 (16th percentile). Over three years profits have not translated into operating cash flow, suggesting earnings may be supported by accruals or non‑cash items.
Director‑deal registrations: 7 sale registrations (2 registrants; 377,539,427 shares) vs 14 purchase registrations (9 registrants; 74,868,097 shares); net registered volume = -32.38% of shares outstanding. These are registration intentions disclosed to the exchange and reflect more registered selling capacity than buying capacity in the period.

Positive Signals

SGI = 0.8744 (sales growth index <1). Sales growth has not been accelerating, which reduces one common motive for aggressive revenue recognition tied to rapid growth.
DEPI = 0.9508 and LVGI = 0.9604. Depreciation index slightly below 1 and leverage growth index below 1 do not indicate sharp increases in depreciation manipulations or rapidly rising leverage versus the prior year.
Accumulated losses: none. Undistributed earnings are positive and owner’s equity (excluding minority interest) is positive, so the company does not meet statutory loss conditions that would trigger the specific exchange tests.
Statutory loss tests (Decree 155/2020 Art.120(1)(e) as amended) — none met. The audited annual statements do not meet the statutory criteria for listing cancellation under the cited decree.

Ownership Risk

Ownership is concentrated: Legendary Venture Fund I holds 15.8% and an individual, Đặng Huỳnh Ức My, holds 12.9%; the next largest institutional holders hold single‑digit stakes. The disclosed director‑deal registrations show net registered selling capacity (-32.38% of shares outstanding) over the last year, but registrations are intentions filed with the exchange, not evidence of executed trades.

To check in the filings

Compare the FY2025 balance‑sheet line items and notes for 'Receivables and prepayments' (including loans receivable and other long‑term receivables) with the trade receivables schedule to identify composition and ageing of the 23.2% of assets labelled as receivables outside the trade cycle.
Reconcile the cash‑flow statement (operating cash flow) with reported net profit over the last three years to verify the cash conversion ratio of -0.58 and identify major non‑cash or working‑capital drivers.
Inspect the auditor’s report and accounting policy notes for revenue recognition and estimates (including related‑party transactions) given DSRI = 1.3359 and Revenue quality = 0.0/100.
Review the disclosures for related‑party transactions, prepayments to suppliers and loans to/from group entities in the notes to the financial statements to assess the nature and recoverability of the large non‑trade receivable balances.

Generated by AI based on quantitative data. Not financial advice.

Quantitative Scores

F-Score

2/9

Weak

Z-Score

1.61

Distress Zone

Sharpe

−1.18

Negative

Composite

30 to 49

Piotroski F-Score Breakdown

✓Net Income > 0

✗Operating CF > 0

✗ROA Rising

✗OCF > Net Income

✗Lower Leverage

✓Better Liquidity

✗No Dilution

✗Margin Up

✗Turnover Up

DuPont Decomposition

Tax Burden0.91×Interest Burden1.19×Op. Margin0.03×Turnover0.73×Leverage2.94=ROE6.0%

Price Risk

Momentum

−9.0%

Volatility

21.5%

Max Drawdown

−23.9%

Key Ratios

Fiscal year 2025

26.17P/E

P/B: 1.70
P/S: 0.74
ROE: 6.8%
ROA: 2.1%
EPS: 865
BVPS: 13.322
Gross Margin: 8.9%
Net Margin: 2.8%
D/E: 1.51
Current Ratio: 1.23
Rev Growth: −12.5%
Profit Growth: −8.6%
EV/EBITDA: 20.70
Div Yield: —

Company Overview

Shares outstanding: 935M
Charter Capital: 9,346B VND
Sector (ICB L2): Thực phẩm và đồ uống
Industry (ICB L3): Sản xuất thực phẩm
Sub-industry: Thực phẩm
Company Type: CT

Ownership network

Common ownership links for SBT. Hover for detail, select a link to open it.

Shareholders

Legendary Venture Fund I

Inst

15.8%

147M

2026-06-30

ĐẶNG HUỲNH ỨC MY

Indiv

12.9%

119M

2026-09-28

Công ty Cổ phần Đầu tư Thành Thành Công

Inst

8.3%

77.3M

2026-10-08

Agri Asia Pacific Limited

Inst

4.8%

25.4M

2019-06-06

Công ty TNHH Kinh Đô

Inst

4.8%

7.1M

2009-05-18

Công ty Cổ phần Sữa Việt Nam

VNM

4.8%

7.1M

2012-07-26

Halley Sicav - Halley Asian Prosperity

Inst

4.7%

7.0M

2015-09-22

DEG – Deutsche Investitions - Und Entwicklungsgesellschaft MBH

Inst

3.1%

21.6M

2022-12-31

Thái Văn Chuyện

Indiv

1.7%

16.2M

2026-10-09

VanEck Vietnam ETF

Inst

1.6%

8.7M

2017-09-11

Huỳnh Bích Ngọc

Indiv

1.6%

12.1M

2026-10-08

Nguyễn Thanh Ngữ

Indiv

0.7%

5.7M

2024-06-30

Trần Quế Trang

Indiv

0.6%

3.2M

2018-12-31

Hoàng Mạnh Tiến

Indiv

0.4%

3.5M

2026-09-10

Nguyễn Quốc Việt

Indiv

0.3%

1.8M

2019-06-30

Nguyễn Thùy Vân

Indiv

0.2%

1.4M

2019-06-30

Nguyễn Thị Hoa

Indiv

0.2%

1.2M

2018-12-31

Nguyễn Thị Phương Thảo

Indiv

0.2%

1.6M

2026-09-29

Nguyễn Thị Thủy Tiên

Indiv

0.2%

1.1M

2020-06-30

Huỳnh Văn Pháp

Indiv

0.2%

1.5M

2026-09-29

Trần Quốc Thảo

Indiv

0.1%

1.0M

2026-09-29

Đinh Vũ Quốc Huy

Indiv

0.1%

1.0M

2026-09-29

Board & Management

ĐẶNG HUỲNH ỨC MY12.9%

Chairman of Management Board

Thái Văn Chuyện1.7%

Member of Management Board/General Director

Huỳnh Bích Ngọc1.6%

Member of Management Board

Trần Quế Trang0.6%

Deputy General Director

Hoàng Mạnh Tiến0.4%

Head of Risk Management

Nguyễn Thị Phương Thảo0.2%

Deputy General Director

Huỳnh Văn Pháp0.2%

Deputy General Director

Trần Quốc Thảo0.1%

Deputy General Director

Đinh Vũ Quốc Huy0.1%

Person in charge of Corporate governace

Trần Tấn Việt

Member of Management Board

Trần Trọng Gia Vinh

Independent Member of Management Board

Lê Quang Phúc

Independent Member of Management Board

Đặng Thị Diễm Trinh

Chief Accountant

Võ Hồng Tuyển

Branch Director

Trương Văn Toại

Branch Director

Tăng Kim Tây

Branch Director

Top connections

VLC68.9%VNG30.4%SCR22.7%GEG3 links MCM8.8%TMS5.5%PVT4.5%PVS4.4%IJC4.1%SHB3.7%DRC1.9%PVD1.9%

Director-deal registrations · 12 months

Sale registrations: 7 by 2 traders; 377,539,427 shares
Purchase registrations: 14 by 9 traders; 74,868,097 shares
Registered net, share of outstanding:: −32.38%

Công ty Cổ phần Đầu tư Thành Thành Công
Sale · Institution
77,304,659
2026-10-08
Huỳnh Bích Ngọc
Sale · Insider
10,140,167
2026-10-08
Huỳnh Văn Pháp
Purchase · Insider
250,000
2026-09-14
Nguyễn Thị Phương Thảo
Purchase · Insider
250,000
2026-09-14
Trần Quốc Thảo
Purchase · Insider
250,000
2026-09-14
Đinh Vũ Quốc Huy
Purchase · Insider
250,000
2026-09-14
Công ty Cổ phần Đầu tư Thành Thành Công
Sale · Institution
137,738,968
2026-09-03
Huỳnh Bích Ngọc
Sale · Insider
65,763,808
2026-09-03

13 more registrations

Thái Văn Chuyện
Purchase · Insider
15,500,000
2026-09-03
ĐẶNG HUỲNH ỨC MY
Purchase · Insider
11,000,000
2026-09-03
Hoàng Mạnh Tiến
Purchase · Insider
109,076
2026-08-26
Huỳnh Bích Ngọc
Purchase · Insider
2,303,879
2026-08-26
Huỳnh Văn Pháp
Purchase · Insider
23,577
2026-08-26
Nguyễn Hữu Đạt
Purchase · Related person
2,824
2026-08-26
Nguyễn Thị Phương Thảo
Purchase · Insider
19,785
2026-08-26
Đinh Vũ Quốc Huy
Purchase · Insider
15,097
2026-08-26
ĐẶNG HUỲNH ỨC MY
Purchase · Insider
2,138,230
2026-08-26
Huỳnh Bích Ngọc
Sale · Insider
15,000,000
2026-05-25
Công ty Cổ phần Đầu tư Thành Thành Công
Sale · Institution
27,755,629
2026-05-15
ĐẶNG HUỲNH ỨC MY
Purchase · Insider
42,755,629
2026-05-15
Công ty Cổ phần Đầu tư Thành Thành Công
Sale · Institution
43,836,196
2026-05-05

Insiders, large holders and related persons register a trade before they make it. A registration is not an executed trade, and a holder that did not trade often registers again.

Computed 30/10/2026

Calibrated intrinsic value vs last close

Earnings-capitalised value

How it is calculated

Keep in mind

Why it needs review

Valuation Breakdown

DCF Sensitivity

SBT among Consumer

Financial Statements

Earnings Quality

Financial Forensics

Checks measured on Vietnamese companies · FY2025

Quantitative Scores

Key Ratios

Company Overview

Ownership network

Director-deal registrations · 12 months

Ownership network

Director-deal registrations · 12 months

SBT among Consumer