Back to Dashboard

POM

Công ty Cổ phần Thép Pomina

VietnamCyclicalsTài nguyên Cơ bảnKim loạiUPCOMCT
3.100
VND · Close 30 Oct 2026
No valuation yet
There is not enough data yet to estimate an intrinsic value for POM.
Line item202620252024202320222021202020192018201720162015201420132012201120102008
CURRENT ASSETS (Bn. VND)
·2,0022,5752,5533,9378,8065,6796,7826,6745,1544,4424,2356,1513,959···1,262
Cash and cash equivalents (Bn. VND)
·265982064249311514315824022107153···19
Short-term investments (Bn. VND)
·3000000000000···0.3
Accounts receivable (Bn. VND)
·1,0291,0791,2461,8772,6302,9723,1643,3622,7402,4351,9362,0991,652···924
Prepayments to suppliers (Bn. VND)
·68696938504708569602604673684125···1
Net Inventories
·3858046601,1934,7462,2533,0662,7361,9501,6352,1763,6432,047···304
Inventories, Net (Bn. VND)
·3858046621,2364,7462,2533,0682,7371,9501,6352,1763,6472,048···305
Other current assets
·5596326386601,006360437434306132101302106···16
Other current assets (Bn. VND)
·0000000000001···0.03
LONG-TERM ASSETS (Bn. VND)
·6,8587,2967,5117,0956,1805,4955,0174,3332,5092,6082,8893,2193,535···422
Long-term trade receivables (Bn. VND)
·1.0273305022281800.010.010.010···0
Other long-term receivables (Bn. VND)
·1.01.01.0022281800.010.010.010···0
Fixed assets (Bn. VND)
·1,1151,2741,4461,6222,9623,1931,9152,0932,2562,4552,7063,0063,348···280
Tangible fixed assets
·9951,1491,3161,4852,9613,1921,9142,0912,2512,4492,6992,9983,234···280
Leased assets
·120125131136000000000···0
Intagible fixed assets
·0.020.070.10.20.50.40.92467892···0.01
Investment in properties
·00000000520000···0
Long-term investments (Bn. VND)
·010101010100001111119···0
Investments in associate companies
·0000000000000···4
Other long-term assets (Bn. VND)
·1111111111111111111111119···−4
Less: Provision for diminuation in value of long term investments
·−11−11−11−11−11−11−11−11−110000···0
Other non-current assets
·28273952697580908913487117177···142
Long-term prepayments (Bn. VND)
·24253750677278888913487117175···140
TOTAL ASSETS (Bn. VND)
·8,8609,87010,06411,03214,98511,17411,79911,0087,6637,0507,1239,3707,494···1,684
LIABILITIES (Bn. VND)
·9,4919,6658,8488,42011,2927,6648,3047,2024,2914,3764,7517,0255,100···1,150
Current liabilities (Bn. VND)
·9,4808,9897,8557,6809,5026,0606,7306,3634,1744,0614,1846,2353,821···1,120
Short-term borrowings (Bn. VND)
·5,9565,5545,4795,4787,2925,4075,7695,2623,6743,5793,8065,5563,256···667
Advances from customers (Bn. VND)
·75232424518442930252192···0.3
Long-term liabilities (Bn. VND)
·106769927401,7901,6041,5748401173155667901,279···30
Long-term borrowings (Bn. VND)
·106768437401,3461,5081,4708401173155667891,279···30
OWNER'S EQUITY(Bn.VND)
·−6312061,2162,6113,6933,5103,4953,8053,3722,6742,3732,3452,390···534
Capital and reserves (Bn. VND)
·−6312061,2162,6113,6933,5103,4953,8053,3722,6742,3732,3452,390···532
Paid-in capital (Bn. VND)
·2,7972,7972,7972,7972,7972,7972,4332,4331,8741,8741,8741,8741,874···500
Investment and development funds (Bn. VND)
·616161251251701701701701701701701599···6
Undistributed earnings (Bn. VND)
·−3,492−2,657−1,647−445634135065878589−212−240−190···21
Budget sources and other funds
·0000000000000···2
Minority Interest
·0000000000005···0
TOTAL RESOURCES (Bn. VND)
·8,8609,87010,06411,03214,98511,17411,79911,0087,6637,0507,1239,3707,494···1,684
Short-term loans receivables (Bn. VND)
·0000050000000···0
Common shares (Bn. VND)
·2,7972,7972,7972,7972,7972,7972,4332,4331,8741,8741,8741,8741,874···500
MINORITY INTERESTS
·−0.20.624776976550···0

Earnings Quality

Fiscal year 2025
63
Fair
Accrual Quality
100
Cash Conversion
20
Receivables
83
Margin Stability
63
Revenue Quality
34

Financial Forensics

Beneish M-Score · 2025
Remainder
M −3.13 · 12th pctile vs VN companies
YoY ▼ −0.04
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
1.028
GMI
0.906
AQI
1.062
SGI
0.928
DEPI
0.915
SGAI
0.942
TATA
−0.118
LVGI
1.094

Checks measured on Vietnamese companies · FY2025

Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
0.8%31st pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
1.25×Statutory test met
Consecutive years of net lossProfit after tax of the parent
4Statutory test met
Owner's equityWithout the non-controlling interest
NegativeStatutory test met

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
7/9
Strong
Z-Score
−1.47
Distress Zone
Sharpe
−0.49
Negative
Composite
34
30 to 49
Piotroski F-Score Breakdown
✗Net Income > 0
✓Operating CF > 0
✓ROA Rising
✓OCF > Net Income
✓Lower Leverage
✗Better Liquidity
✓No Dilution
✓Margin Up
✓Turnover Up
DuPont Decomposition
Tax Burden1.00×Interest Burden1.22×Op. Margin−0.31×Turnover0.25×Leverage−14.05=ROE132.6%
Price Risk
Momentum
−2.2%
Volatility
135.3%
Max Drawdown
−76.0%

Key Ratios

Fiscal year 2025
—P/E
P/B
—
P/S
0.39
ROE
392.9%
ROA
−8.9%
EPS
−3.000
BVPS
−2.264
Gross Margin
6.0%
Net Margin
−37.9%
D/E
—
Current Ratio
0.21
Rev Growth
−6.3%
Profit Growth
+15.4%
EV/EBITDA
30.61
Div Yield
—

Company Overview

Shares outstanding
279M
Charter Capital
2,785B VND
Sector (ICB L2)
Tài nguyên Cơ bản
Industry (ICB L3)
Kim loại
Sub-industry
Thép và sản phẩm thép
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →