Back to Dashboard

LCC

Công ty Cổ phần Xi măng Hồng Phong

VietnamConstructionXây dựng và Vật liệuUPCOMCT
1.100
VND · Last close
No valuation yet
There is not enough data yet to estimate an intrinsic value for LCC.
Line item20262025202420232022202120202019201820172016201520142013
CURRENT ASSETS (Bn. VND)
····8353037474741434851
Cash and cash equivalents (Bn. VND)
····0.080.020.514210.530.6
Accounts receivable (Bn. VND)
····8311516233022181127
Prepayments to suppliers (Bn. VND)
····0.30.411.0579510.6
Net Inventories
····0.431318181516233022
Inventories, Net (Bn. VND)
····0.431318181516233022
Other current assets
····0.09111111242
Other current assets (Bn. VND)
····00000000.20.20.05
LONG-TERM ASSETS (Bn. VND)
····212242286320343367391406444450
Long-term trade receivables (Bn. VND)
····0.20.20.20.90.80.080.080.0800
Other long-term receivables (Bn. VND)
····0.20.20.20.90.80.080.080.0800
Fixed assets (Bn. VND)
····210240280310277304331356444450
Tangible fixed assets
····210240280310277304331356403445
Other long-term assets (Bn. VND)
····3333333333
Less: Provision for diminuation in value of long term investments
····−3−3−3−3−3−3−3−3−3−3
Other non-current assets
····20.11555640.10.2
Long-term prepayments (Bn. VND)
····20.11555640.060.08
TOTAL ASSETS (Bn. VND)
····220277315357389415432449492501
LIABILITIES (Bn. VND)
····911927911890893895844773716641
Current liabilities (Bn. VND)
····58177501403430387365295278199
Short-term borrowings (Bn. VND)
····912310110514945519142
Advances from customers (Bn. VND)
····0.40.24171491325156
Long-term liabilities (Bn. VND)
····853750410486464508479479438442
Long-term borrowings (Bn. VND)
····444383402476454498469469428432
OWNER'S EQUITY(Bn.VND)
····−691−650−595−532−504−480−411−324−224−139
Capital and reserves (Bn. VND)
····−691−650−595−532−504−480−411−324−224−139
Paid-in capital (Bn. VND)
····58585858585858585858
Investment and development funds (Bn. VND)
····3333333333
Other Reserves
····0.90.90.90.90.90.90.90.900
Undistributed earnings (Bn. VND)
····−753−713−658−595−567−543−474−387−286−202
TOTAL RESOURCES (Bn. VND)
····220277315357389415432449492501
Common shares (Bn. VND)
····58585858585858585858

Earnings Quality

Fiscal year 2022
59
Fair
Accrual Quality
100
Cash Conversion
40
Receivables
100
Margin Stability
28
Revenue Quality
0

Financial Forensics

Beneish M-Score · 2022
Remainder
M −5.00 · 1st pctile vs VN companies
YoY ▼ −2.25
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
0.315
GMI
0.964
AQI
1.139
SGI
0.776
DEPI
1.000
SGAI
0.109
TATA
−0.394
LVGI
1.128

Checks measured on Vietnamese companies · FY2022

Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
0.2%17th pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
12.90×Statutory test met
Consecutive years of net lossProfit after tax of the parent
10Statutory test met
Owner's equityWithout the non-controlling interest
NegativeStatutory test met

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
4/9
Neutral
Z-Score
−5.41
Distress Zone
Sharpe
−3.20
Negative
Composite
18
Below 30
Piotroski F-Score Breakdown
✗Net Income > 0
✓Operating CF > 0
✗ROA Rising
✓OCF > Net Income
✗Lower Leverage
✗Better Liquidity
✓No Dilution
✓Margin Up
✗Turnover Up
DuPont Decomposition
Tax Burden1.00×Interest Burden0.95×Op. Margin−0.76×Turnover0.26×Leverage−0.32=ROE5.9%
Price Risk
Momentum
−88.0%
Volatility
99.9%
Max Drawdown
−91.0%

Key Ratios

Fiscal year 2022
—P/E
P/B
—
P/S
0.11
ROE
0.0%
ROA
0.0%
EPS
−6.965
BVPS
0
Gross Margin
−1.4%
Net Margin
−72.3%
D/E
—
Current Ratio
0.20
Rev Growth
−22.4%
Profit Growth
+9.4%
EV/EBITDA
—
Div Yield
—

Company Overview

Shares outstanding
5.8M
Charter Capital
58.4B VND
Sector (ICB L2)
Xây dựng và Vật liệu
Industry (ICB L3)
Xây dựng và Vật liệu
Sub-industry
Vật liệu xây dựng & Nội thất
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →