Back to Dashboard

HLT

Công ty Cổ phần Dệt may Hoàng Thị Loan

VietnamCyclicalsHàng cá nhân & Gia dụngHàng cá nhânUPCOMCT
11.900
VND · Close 30 Oct 2026
No valuation yet
There is not enough data yet to estimate an intrinsic value for HLT.
Line item202620252024202320222021202020192018201720152014
CURRENT ASSETS (Bn. VND)
·130165304296197141201352198188208
Cash and cash equivalents (Bn. VND)
·30365054401279110.96
Short-term investments (Bn. VND)
·0524164420000
Accounts receivable (Bn. VND)
·23315745835071115678158
Prepayments to suppliers (Bn. VND)
·4310524140.96772
Net Inventories
·77931701767075120224103100133
Inventories, Net (Bn. VND)
·80951731967175121224103101134
Other current assets
·0.40.6250.30.20.6517511
LONG-TERM ASSETS (Bn. VND)
·106123144140148148166139134145134
Long-term trade receivables (Bn. VND)
·0.50.5000000000
Other long-term receivables (Bn. VND)
·0.50.5000000000
Fixed assets (Bn. VND)
·104121140137145144161104117126119
Tangible fixed assets
·97112140137145144161104117126119
Leased assets
·78000000000
Intagible fixed assets
·000000.100.20.30.400
Long-term investments (Bn. VND)
·0.70.20.212222299
Investments in associate companies
·00000000111
Other long-term assets (Bn. VND)
·111111110.288
Less: Provision for diminuation in value of long term investments
·−0.6−1−100000000
Other non-current assets
·12321.02371496
Long-term prepayments (Bn. VND)
·12321.02371496
TOTAL ASSETS (Bn. VND)
·237289448436345290368491332332342
LIABILITIES (Bn. VND)
·249282393332243273333422265270277
Current liabilities (Bn. VND)
·144206313260195217274365211211238
Short-term borrowings (Bn. VND)
·115165210143148183222324178171181
Advances from customers (Bn. VND)
·74422934280.2
Long-term liabilities (Bn. VND)
·10576807248575957545938
Long-term borrowings (Bn. VND)
·10566606748575957545937
OWNER'S EQUITY(Bn.VND)
·−12754104102163470666366
Capital and reserves (Bn. VND)
·−12754104102163470666366
Paid-in capital (Bn. VND)
·5555555555373434343434
Investment and development funds (Bn. VND)
·2828282828282826242319
Undistributed earnings (Bn. VND)
·−110−91−4365−49−27108613
TOTAL RESOURCES (Bn. VND)
·237289448436345290368491332332342
Short-term loans receivables (Bn. VND)
·11110000000
Common shares (Bn. VND)
·5555555555373434343434

Earnings Quality

Fiscal year 2025
40
Weak
Accrual Quality
100
Cash Conversion
0
Receivables
0
Margin Stability
57

Financial Forensics

Beneish M-Score · 2025
Remainder
M −2.38 · 45th pctile vs VN companies
YoY ▲ +1.63
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
2.473
GMI
0.435
AQI
1.076
SGI
0.298
DEPI
0.994
SGAI
0.848
TATA
−0.074
LVGI
1.116

Checks measured on Vietnamese companies · FY2025

Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
2.3%51st pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
2.00×Statutory test met
Consecutive years of net lossProfit after tax of the parent
3Statutory test met
Owner's equityWithout the non-controlling interest
NegativeStatutory test met

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
5/9
Neutral
Z-Score
0.25
Distress Zone
Sharpe
−0.53
Negative
Composite
15
Below 30
Piotroski F-Score Breakdown
✗Net Income > 0
✗Operating CF > 0
✓ROA Rising
✓OCF > Net Income
✗Lower Leverage
✓Better Liquidity
✓No Dilution
✓Margin Up
✗Turnover Up
DuPont Decomposition
Tax Burden1.00×Interest Burden1.02×Op. Margin−0.08×Turnover1.02×Leverage−19.63=ROE155.3%
Price Risk
Momentum
−33.5%
Volatility
48.3%
Max Drawdown
−69.2%

Key Ratios

Fiscal year 2025
—P/E
P/B
—
P/S
0.35
ROE
694.0%
ROA
−7.1%
EPS
−3.404
BVPS
−2.192
Gross Margin
3.1%
Net Margin
−7.8%
D/E
—
Current Ratio
0.91
EV/EBITDA
19.34
Div Yield
—

Company Overview

Shares outstanding
7.1M
Charter Capital
71.0B VND
Sector (ICB L2)
Hàng cá nhân & Gia dụng
Industry (ICB L3)
Hàng cá nhân
Sub-industry
Hàng May mặc
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →