Back to Dashboard

HKB

Công ty Cổ phần Nông nghiệp và Thực phẩm Hà Nội - Kinh Bắc

VietnamConsumerThực phẩm và đồ uốngSản xuất thực phẩmUPCOMCT
300
VND · Close 30 Oct 2026
No valuation yet
There is not enough data yet to estimate an intrinsic value for HKB.
Line item20262025202420232022202120202019201820172016201520142013
CURRENT ASSETS (Bn. VND)
·575658575859575818325324517789
Cash and cash equivalents (Bn. VND)
·0.20.21.00.30.60.90.30.070.3197634
Short-term investments (Bn. VND)
·0000000.0200010016
Accounts receivable (Bn. VND)
·5454545455555455178182901095
Prepayments to suppliers (Bn. VND)
·22222222323160.3
Net Inventories
·0.020.020.020.020.020.020.020.02136574646
Inventories, Net (Bn. VND)
·22222222236574646
Other current assets
·33333333316121918
Other current assets (Bn. VND)
·000000000001416
LONG-TERM ASSETS (Bn. VND)
·1622122633133624094605085565791528921
Fixed assets (Bn. VND)
·78838856606367717583916119
Tangible fixed assets
·70758048525659636776843719
Intagible fixed assets
·8888888887770
Long-term investments (Bn. VND)
·282828282828282828024240
Investments in associate companies
·00000282828280000
Other long-term assets (Bn. VND)
·28282828280000024240
Other non-current assets
·5196142188233278325369413458842
Long-term prepayments (Bn. VND)
·991011111112111010842
TOTAL ASSETS (Bn. VND)
·219269321370420468518566739833397266110
LIABILITIES (Bn. VND)
·1901811741651561461311812122381769262
Current liabilities (Bn. VND)
·1781671591641551421301811631861188258
Short-term borrowings (Bn. VND)
·84848686871021041201151611056349
Advances from customers (Bn. VND)
·56666443430.10.008
Long-term liabilities (Bn. VND)
·12141511410.2495258104
Long-term borrowings (Bn. VND)
·12141511410.2495258104
OWNER'S EQUITY(Bn.VND)
·298814620526432238738552759522117448
Capital and reserves (Bn. VND)
·298814620526432238738552759522117448
Paid-in capital (Bn. VND)
·51651651651651651651651651651620015745
Investment and development funds (Bn. VND)
·16161616161616161650.900
Undistributed earnings (Bn. VND)
·−503−445−386−328−270−211−147−149−176121173
TOTAL RESOURCES (Bn. VND)
·219269321370420468518566739833397266110
Short-term loans receivables (Bn. VND)
·000000−0.02000000
Common shares (Bn. VND)
·51651651651651651651651651651620015745
Good will (Bn. VND)
·4187132177222267312358403448000
MINORITY INTERESTS
·0.60.71122221313000

Earnings Quality

Fiscal year 2025
56
Fair
Accrual Quality
100
Cash Conversion
3
Receivables
100
Margin Stability
67
Revenue Quality
0

Financial Forensics

Beneish M-Score · 2025
Remainder
M −3.97 · 3rd pctile vs VN companies
YoY ▼ −0.65
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
0.951
GMI
0.920
AQI
0.798
SGI
1.063
DEPI
0.964
SGAI
0.933
TATA
−0.277
LVGI
1.287

Checks measured on Vietnamese companies · FY2025

Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
1.1%38th pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
0.98×
Consecutive years of net lossProfit after tax of the parent
6Statutory test met
Owner's equityWithout the non-controlling interest
Positive

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
5/9
Neutral
Z-Score
−4.63
Distress Zone
Sharpe
−0.32
Negative
Composite
31
30 to 49
Piotroski F-Score Breakdown
✗Net Income > 0
✓Operating CF > 0
✗ROA Rising
✓OCF > Net Income
✗Lower Leverage
✗Better Liquidity
✓No Dilution
✓Margin Up
✓Turnover Up
DuPont Decomposition
Tax Burden1.00×Interest Burden1.01×Op. Margin−9.13×Turnover0.03×Leverage7.56=ROE−202.1%
Price Risk
Momentum
−28.6%
Volatility
190.5%
Max Drawdown
−66.7%

Key Ratios

Fiscal year 2025
—P/E
P/B
0.55
P/S
2.44
ROE
−101.4%
ROA
−24.0%
EPS
−1.132
BVPS
550
Gross Margin
39.1%
Net Margin
−922.1%
D/E
3.33
Current Ratio
0.32
Rev Growth
+7.3%
Profit Growth
+0.4%
EV/EBITDA
—
Div Yield
—

Company Overview

Shares outstanding
51.6M
Charter Capital
516B VND
Sector (ICB L2)
Thực phẩm và đồ uống
Industry (ICB L3)
Sản xuất thực phẩm
Sub-industry
Thực phẩm
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →