Back to Dashboard

HFX

Công ty Cổ phần Sản xuất - Xuất nhập khẩu Thanh Hà

VietnamConsumerBán lẻUPCOMCT
5.100
VND · Last close
No valuation yet
There is not enough data yet to estimate an intrinsic value for HFX.
Line item20262025202420232022202120202019201820172016201520142013
CURRENT ASSETS (Bn. VND)
·1616172322·23211926232634
Cash and cash equivalents (Bn. VND)
·34351.0·6465156
Short-term investments (Bn. VND)
·00000·0000.000.30.30.3
Accounts receivable (Bn. VND)
·0.433910·9111018181620
Prepayments to suppliers (Bn. VND)
·102104105102102·102102102102104108111
Net Inventories
·118769·5443446
Inventories, Net (Bn. VND)
·118769·5443446
Other current assets
·21332·310.10.20.20.52
Other current assets (Bn. VND)
·00000·000000.30.5
LONG-TERM ASSETS (Bn. VND)
·56666·678991012
Fixed assets (Bn. VND)
·0.10.50.811·123491012
Tangible fixed assets
·0.10.50.711·123491012
Intagible fixed assets
·0971,9590.030.060.09·0.20.20.20.30.30.30.4
Long-term investments (Bn. VND)
·00000·0000000.01
Other long-term assets (Bn. VND)
·00000·0000000.01
Other non-current assets
·0.020.080.060.010.03·000.10.30.10.30.10
Long-term prepayments (Bn. VND)
·0.020.080.060.010.03·000.10.30.10.30.10
TOTAL ASSETS (Bn. VND)
·2122223028·29282735323646
LIABILITIES (Bn. VND)
·274260249241233·227217208215200194181
Current liabilities (Bn. VND)
·274260249241233·227217208215200194181
Short-term borrowings (Bn. VND)
·9594939292·939292939366100
Advances from customers (Bn. VND)
·131313129·109999109
OWNER'S EQUITY(Bn.VND)
·−253−238−227−212−204·−198−190−181−180−168−147−129
Capital and reserves (Bn. VND)
·−253−238−227−212−204·−198−190−181−180−168−147−129
Paid-in capital (Bn. VND)
·1313131313·13131313131313
Investment and development funds (Bn. VND)
·1111111111·111111111199
Undistributed earnings (Bn. VND)
·−280−265−254−239−232·−225−217−190−192−183−174−156
Minority Interest
·00000·00000−10−6
TOTAL RESOURCES (Bn. VND)
·2122223028·29282735323646
Common shares (Bn. VND)
·1313131313·13131313131313
MINORITY INTERESTS
·00000·00−18−14−1200

Earnings Quality

Fiscal year 2025
62
Fair
Accrual Quality
100
Cash Conversion
0
Receivables
100
Margin Stability
49

Financial Forensics

Beneish M-Score · 2025
Remainder
M −6.42 · 1st pctile vs VN companies
YoY ▼ −1.32
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
0.140
GMI
0.837
AQI
1.015
SGI
1.029
DEPI
0.651
SGAI
1.026
TATA
−0.645
LVGI
1.085

Checks measured on Vietnamese companies · FY2025

Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
481.6%100th pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
22.07×Statutory test met
Consecutive years of net lossProfit after tax of the parent
5Statutory test met
Owner's equityWithout the non-controlling interest
NegativeStatutory test met

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
4/9
Neutral
Z-Score
−34.41
Distress Zone
Sharpe
−0.52
Negative
Composite
51
50 to 69
Piotroski F-Score Breakdown
✗Net Income > 0
✗Operating CF > 0
✗ROA Rising
✓OCF > Net Income
✗Lower Leverage
✗Better Liquidity
✓No Dilution
✓Margin Up
✓Turnover Up
DuPont Decomposition
Tax Burden1.00×Interest Burden1.00×Op. Margin−0.65×Turnover1.11×Leverage−0.08=ROE6.1%
Price Risk
Momentum
+60.5%
Volatility
108.9%
Max Drawdown
−83.7%

Key Ratios

Fiscal year 2025
—P/E
P/B
—
P/S
0.27
ROE
4.5%
ROA
−51.8%
EPS
−8.750
BVPS
−199.390
Gross Margin
19.9%
Net Margin
−65.0%
D/E
—
Current Ratio
0.06
EV/EBITDA
—
Div Yield
—

Company Overview

Shares outstanding
1.3M
Charter Capital
12.7B VND
Sector (ICB L2)
Bán lẻ
Industry (ICB L3)
Bán lẻ
Sub-industry
Bán lẻ phức hợp
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →