Back to Dashboard

G20

Công ty Cổ phần Đầu tư Dệt may Vĩnh Phúc

VietnamCyclicalsHàng cá nhân & Gia dụngHàng cá nhânUPCOMCT
500
VND · Close 30 Oct 2026
No valuation yet
There is not enough data yet to estimate an intrinsic value for G20.
Line item20262025202420232022202120202019201820172016201520142013
CURRENT ASSETS (Bn. VND)
···9393939797161301322206197134
Cash and cash equivalents (Bn. VND)
···0.010.20.40.632440.90.90.5
Short-term investments (Bn. VND)
···100,00000000063190
Accounts receivable (Bn. VND)
···2323232625882271831149263
Prepayments to suppliers (Bn. VND)
···64646464616264409126
Net Inventories
···70707070707070128867746
Inventories, Net (Bn. VND)
···70707070707070128867746
Other current assets
···0.020.020.000.000.000.010.060.73824
Other current assets (Bn. VND)
···000000000424
LONG-TERM ASSETS (Bn. VND)
···22281143461291179268
Long-term trade receivables (Bn. VND)
···00000002200
Other long-term receivables (Bn. VND)
···00000002200
Fixed assets (Bn. VND)
···0000.43323496997965
Tangible fixed assets
···0000.43323476767862
Leased assets
···0000000202300
Intagible fixed assets
···0000000000.020.03
Long-term investments (Bn. VND)
···000559916060
Investments in associate companies
···000559916060
Other non-current assets
···22222333473
Long-term prepayments (Bn. VND)
···22222333473
TOTAL ASSETS (Bn. VND)
···959595104108204347451323289202
LIABILITIES (Bn. VND)
···244231216218210251235290217189167
Current liabilities (Bn. VND)
···244231216218210245229262173136124
Short-term borrowings (Bn. VND)
···991001001061121521592081389070
Advances from customers (Bn. VND)
···0000.30.30024714
Long-term liabilities (Bn. VND)
···000006627445343
Long-term borrowings (Bn. VND)
···000006627445243
OWNER'S EQUITY(Bn.VND)
···−149−136−121−113−102−4711216210610035
Capital and reserves (Bn. VND)
···−149−136−121−113−102−4711216210610035
Paid-in capital (Bn. VND)
···144144144144144144144144969636
Investment and development funds (Bn. VND)
···222222210.500
Undistributed earnings (Bn. VND)
···−295−282−267−259−248−193−3416104−1
TOTAL RESOURCES (Bn. VND)
···959595104108204347451323289202
Short-term loans receivables (Bn. VND)
···000005081200
Common shares (Bn. VND)
···144144144144144144144144969636
MINORITY INTERESTS
···00000000−82,09000

Earnings Quality

Fiscal year 2023
50
Fair
Accrual Quality
100
Cash Conversion
0

Financial Forensics

Beneish M-Score · 2017
Remainder
M −1.97 · 58th pctile vs VN companies
YoY ▼ −1.10
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
2.671
GMI
1.222
AQI
0.474
SGI
0.465
DEPI
0.481
SGAI
1.629
TATA
−0.057
LVGI
1.056

Checks measured on Vietnamese companies · FY2023

Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
67.6%99th pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
2.05×Statutory test met
Consecutive years of net lossProfit after tax of the parent
7Statutory test met
Owner's equityWithout the non-controlling interest
NegativeStatutory test met

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
3/9
Weak
Z-Score
−6.71
Distress Zone
Sharpe
0.08
Positive
Composite
43
30 to 49
Piotroski F-Score Breakdown
✗Net Income > 0
✗Operating CF > 0
✓ROA Rising
✓OCF > Net Income
✗Lower Leverage
✗Better Liquidity
✓No Dilution
✗Margin Up
✗Turnover Up
DuPont Decomposition
Tax Burden1.00×Interest Burden1.12×Op. Margin−0.27×Turnover0.47×Leverage3.10=ROE−43.4%
Price Risk
Momentum
+20.0%
Volatility
192.9%
Max Drawdown
−50.0%

Key Ratios

Fiscal year 2025
—P/E
P/B
—
P/S
—
ROE
0.0%
ROA
0.0%
Gross Margin
0.0%
Net Margin
0.0%
D/E
—
Current Ratio
0.00
EV/EBITDA
—
Div Yield
—

Company Overview

Shares outstanding
14.4M
Charter Capital
144B VND
Sector (ICB L2)
Hàng cá nhân & Gia dụng
Industry (ICB L3)
Hàng cá nhân
Sub-industry
Hàng May mặc
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →