Back to Dashboard

DZM

Công ty Cổ phần Cơ điện Dzĩ An

VietnamCyclicalsHàng & Dịch vụ Công nghiệpCông nghiệp nặngUPCOMCT
2.900
VND · Last close
No valuation yet
There is not enough data yet to estimate an intrinsic value for DZM.
Line item20262025202420232022202120202019201820172016201520142013
CURRENT ASSETS (Bn. VND)
··53479286104142102146212132132111
Cash and cash equivalents (Bn. VND)
··0.110.20.90.70.20.3310.7116
Short-term investments (Bn. VND)
··0000000.10.10.40.40.43
Accounts receivable (Bn. VND)
··2023615772754173128758648
Prepayments to suppliers (Bn. VND)
··511954238510468
Net Inventories
··322330283167606981563546
Inventories, Net (Bn. VND)
··322330283173667485603848
Other current assets
··0.50.20.020.60.10.20.30.410.20.27
Other current assets (Bn. VND)
··000000000006
LONG-TERM ASSETS (Bn. VND)
··62121234733404654606067
Long-term trade receivables (Bn. VND)
··0000190000000
Fixed assets (Bn. VND)
··22121232832384449545358
Tangible fixed assets
··21717202428333944494854
Intagible fixed assets
··044444555555
Long-term investments (Bn. VND)
··400000000000
Investment in joint ventures
··7100000000000
Less: Provision for diminuation in value of long term investments
··−6700000000000
Other non-current assets
··000000.6136778
Long-term prepayments (Bn. VND)
··000000.6136778
TOTAL ASSETS (Bn. VND)
··5968112109151175142192267192192178
LIABILITIES (Bn. VND)
··67707663951208812416110410491
Current liabilities (Bn. VND)
··677076639512088123159929473
Short-term borrowings (Bn. VND)
··2433312632305973109505040
Advances from customers (Bn. VND)
··171010453496612912
Long-term liabilities (Bn. VND)
··0000000.40.9212918
Long-term borrowings (Bn. VND)
··0000000.40.9212912
OWNER'S EQUITY(Bn.VND)
··−8−2374656555468105898887
Capital and reserves (Bn. VND)
··−8−2374656555468105898887
Paid-in capital (Bn. VND)
··585454545454545454545454
Foreign Currency Difference reserve
··0111189101088532
Investment and development funds (Bn. VND)
··999999998888
Undistributed earnings (Bn. VND)
··−90−91−53−42−32−34−35−1920683
TOTAL RESOURCES (Bn. VND)
··5968112109151175142192267192192178
Common shares (Bn. VND)
··585454545454545454545454

Earnings Quality

Fiscal year 2024
51
Fair
Accrual Quality
90
Cash Conversion
0
Receivables
83
Margin Stability
14
Revenue Quality
62

Financial Forensics

Beneish M-Score · 2024
Remainder
M −2.57 · 41st pctile vs VN companies
YoY ▲ +0.87
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
1.029
GMI
0.758
AQI
1.000
SGI
0.858
DEPI
1.064
SGAI
0.737
TATA
0.025
LVGI
1.100

Checks measured on Vietnamese companies · FY2024

Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
8.4%78th pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
1.56×Statutory test met
Consecutive years of net lossProfit after tax of the parent
4Statutory test met
Owner's equityWithout the non-controlling interest
NegativeStatutory test met

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
3/9
Weak
Z-Score
−1.94
Distress Zone
Sharpe
0.00
Negative
Composite
38
30 to 49
Piotroski F-Score Breakdown
✗Net Income > 0
✗Operating CF > 0
✓ROA Rising
✗OCF > Net Income
✗Lower Leverage
✓Better Liquidity
✗No Dilution
✓Margin Up
✗Turnover Up
DuPont Decomposition
Tax Burden1.00×Interest Burden1.30×Op. Margin−0.03×Turnover0.36×Leverage−7.87=ROE12.0%
Price Risk
Momentum
+0.0%
Volatility
0.0%
Max Drawdown
0.0%

Key Ratios

Fiscal year 2025
—P/E
P/B
—
P/S
—
ROE
0.0%
ROA
0.0%
Gross Margin
0.0%
Net Margin
0.0%
D/E
—
Current Ratio
0.00
EV/EBITDA
—
Div Yield
—

Company Overview

Shares outstanding
5.4M
Charter Capital
54.0B VND
Sector (ICB L2)
Hàng & Dịch vụ Công nghiệp
Industry (ICB L3)
Công nghiệp nặng
Sub-industry
Máy công nghiệp
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →