Back to Dashboard

CTA

Công ty Cổ phần Vinavico

VietnamConstructionXây dựng và Vật liệuUPCOMCT
1.400
VND · Last close
No valuation yet
There is not enough data yet to estimate an intrinsic value for CTA.
Line item202420232022202120202019201820172016201520142013
CURRENT ASSETS (Bn. VND)
·······4648624250
Cash and cash equivalents (Bn. VND)
·······0.010.0621.01
Short-term investments (Bn. VND)
·······0.20.20.20.20.2
Accounts receivable (Bn. VND)
·······3334412221
Prepayments to suppliers (Bn. VND)
·······15151953
Net Inventories
·······713181716
Inventories, Net (Bn. VND)
·······1616181716
Other current assets
·······511212
Other current assets (Bn. VND)
·······40009
LONG-TERM ASSETS (Bn. VND)
·······3542577487
Long-term trade receivables (Bn. VND)
·······00100
Fixed assets (Bn. VND)
·······1315203160
Tangible fixed assets
·······1315203128
Intagible fixed assets
·······00856,6490.010.02
Long-term investments (Bn. VND)
·······1115202914
Investments in associate companies
·······10713227
Other long-term assets (Bn. VND)
·······512999
Less: Provision for diminuation in value of long term investments
·······−4−4−3−3−3
Other non-current assets
·······1112121313
Long-term prepayments (Bn. VND)
·······1112121313
TOTAL ASSETS (Bn. VND)
·······8190120116137
LIABILITIES (Bn. VND)
·······3737444140
Current liabilities (Bn. VND)
·······3737444140
Short-term borrowings (Bn. VND)
·······00822
Advances from customers (Bn. VND)
·······22252
Long-term liabilities (Bn. VND)
·······0.080.080.080.080.7
OWNER'S EQUITY(Bn.VND)
·······4553767597
Capital and reserves (Bn. VND)
·······4553767597
Paid-in capital (Bn. VND)
·······9797979797
Investment and development funds (Bn. VND)
·······22220.8
Undistributed earnings (Bn. VND)
·······−58−50−27−28−6
TOTAL RESOURCES (Bn. VND)
·······8190120116137
Short-term loans receivables (Bn. VND)
·······12320
Common shares (Bn. VND)
·······9797979797

Earnings Quality

Fiscal year 2016
50
Weak
Accrual Quality
100
Cash Conversion
19
Receivables
99
Margin Stability
0
Revenue Quality
0

Financial Forensics

Beneish M-Score · 2016
Remainder
M −4.67 · 2nd pctile vs VN companies
YoY ▼ −3.39
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
1.002
GMI
1.219
AQI
0.961
SGI
0.826
DEPI
1.194
SGAI
4.602
TATA
−0.321
LVGI
1.126

Checks measured on Vietnamese companies · FY2017

Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
20.6%93rd pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
0.60×
Consecutive years of net lossProfit after tax of the parent
2
Owner's equityWithout the non-controlling interest
Positive

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
2/9
Weak
Sharpe
0.00
Negative
Piotroski F-Score Breakdown
✗Net Income > 0
✗Operating CF > 0
✓ROA Rising
✗OCF > Net Income
✗Lower Leverage
✗Better Liquidity
✓No Dilution
✗Margin Up
✗Turnover Up
DuPont Decomposition
Tax Burden1.00×Interest Burden1.10×Op. Margin−0.80×Turnover0.29×Leverage1.70=ROE−43.9%
Price Risk
Momentum
+0.0%
Volatility
0.0%
Max Drawdown
0.0%

Key Ratios

Fiscal year 2017
—P/E
P/B
0.30
P/S
—
ROE
−16.5%
ROA
−9.4%
EPS
−833
BVPS
4.635
D/E
0.00
Current Ratio
1.26
Rev Growth
−100.0%
Profit Growth
+65.3%
EV/EBITDA
—
Div Yield
—

Company Overview

Shares outstanding
—
Charter Capital
—
Sector (ICB L2)
Xây dựng và Vật liệu
Industry (ICB L3)
Xây dựng và Vật liệu
Sub-industry
Xây dựng
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →