Back to Dashboard

CBS

Công ty Cổ phần Mía đường Cao Bằng

VietnamConsumerThực phẩm và đồ uốngSản xuất thực phẩmUPCOMCT
21.800
VND · Close 2 Nov 2026
No valuation yet
There is not enough data yet to estimate an intrinsic value for CBS.
Line item202620252024202320222021202020192018201720162015
CURRENT ASSETS (Bn. VND)
·····167107601097510351
Cash and cash equivalents (Bn. VND)
·····48631710.9162
Short-term investments (Bn. VND)
·····30000000
Accounts receivable (Bn. VND)
·····19191411201924
Prepayments to suppliers (Bn. VND)
·····2760.2130.6
Net Inventories
·····70243097546824
Inventories, Net (Bn. VND)
·····702430111676824
Other current assets
·····00000.020.020.01
Other current assets (Bn. VND)
·····0000000.01
LONG-TERM ASSETS (Bn. VND)
·····61606881908692
Fixed assets (Bn. VND)
·····45495565747478
Tangible fixed assets
·····43485464696973
Intagible fixed assets
·····1111555
Other non-current assets
·····657101169
Long-term prepayments (Bn. VND)
·····657101169
TOTAL ASSETS (Bn. VND)
·····228167128190165189143
LIABILITIES (Bn. VND)
·····644966136826746
Current liabilities (Bn. VND)
·····644964134796446
Short-term borrowings (Bn. VND)
·····6345080605035
Advances from customers (Bn. VND)
·····31741730.010
Long-term liabilities (Bn. VND)
·····0033330
OWNER'S EQUITY(Bn.VND)
·····16311862548312297
Capital and reserves (Bn. VND)
·····16311862548312297
Paid-in capital (Bn. VND)
·····35353535352518
Investment and development funds (Bn. VND)
·····67676767675654
Other Reserves
·····001010101015
Undistributed earnings (Bn. VND)
·····6116−54−62−33267
Budget sources and other funds
·····0.040.040.040.040.040.040.04
Budget sources and other funds
·····0.040.040.040.040.040.040.04
TOTAL RESOURCES (Bn. VND)
·····228167128190165189143
Common shares (Bn. VND)
·····35353535352518

Earnings Quality

Fiscal year 2021
74
Good
Accrual Quality
97
Cash Conversion
78
Receivables
96
Margin Stability
0
Revenue Quality
0

Financial Forensics

Beneish M-Score · 2021
Remainder
M −2.43 · 43rd pctile vs VN companies
YoY ▼ −0.04
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
1.006
GMI
1.000
AQI
1.112
SGI
0.987
DEPI
1.000
SGAI
1.156
TATA
0.007
LVGI
0.970

Checks measured on Vietnamese companies · FY2021

Cash conversion, 3 yearsOperating cash flow / net profit
1.4964th pctile
Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
0.9%34th pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
None
Consecutive years of net lossProfit after tax of the parent
0
Owner's equityWithout the non-controlling interest
Positive

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
4/9
Neutral
Z-Score
5.13
Safe Zone
Sharpe
−1.24
Negative
Composite
70
70 and above
Piotroski F-Score Breakdown
✓Net Income > 0
✓Operating CF > 0
✗ROA Rising
✗OCF > Net Income
✗Lower Leverage
✓Better Liquidity
✓No Dilution
✗Margin Up
✗Turnover Up
DuPont Decomposition
Tax Burden0.80×Interest Burden0.99×Op. Margin0.26×Turnover1.06×Leverage1.39=ROE30.6%
Price Risk
Momentum
−22.2%
Volatility
30.2%
Max Drawdown
−29.7%

Key Ratios

Fiscal year 2025
—P/E
P/B
—
P/S
—
ROE
0.0%
ROA
0.0%
Gross Margin
0.0%
Net Margin
0.0%
D/E
—
Current Ratio
0.00
EV/EBITDA
—
Div Yield
13.5%

Company Overview

Shares outstanding
5.3M
Charter Capital
52.9B VND
Sector (ICB L2)
Thực phẩm và đồ uống
Industry (ICB L3)
Sản xuất thực phẩm
Sub-industry
Thực phẩm
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →